|
| 2025 | $ 83,328.52 | $ 2,79,188.42 | $ 3,62,516.94 | $ 49,16,671.48 | 1.67% |
| Apr | $ 9,029.66 | $ 31,250.00 | $ 40,279.66 | $ 49,90,970.34 | 0.18% | | May | $ 9,086.10 | $ 31,193.56 | $ 40,279.66 | $ 49,81,884.25 | 0.36% | | Jun | $ 9,142.88 | $ 31,136.78 | $ 40,279.66 | $ 49,72,741.36 | 0.55% | | Jul | $ 9,200.03 | $ 31,079.63 | $ 40,279.66 | $ 49,63,541.34 | 0.73% | | Aug | $ 9,257.53 | $ 31,022.13 | $ 40,279.66 | $ 49,54,283.81 | 0.91% | | Sep | $ 9,315.39 | $ 30,964.27 | $ 40,279.66 | $ 49,44,968.42 | 1.10% | | Oct | $ 9,373.61 | $ 30,906.05 | $ 40,279.66 | $ 49,35,594.82 | 1.29% | | Nov | $ 9,432.19 | $ 30,847.47 | $ 40,279.66 | $ 49,26,162.62 | 1.48% | | Dec | $ 9,491.14 | $ 30,788.52 | $ 40,279.66 | $ 49,16,671.48 | 1.67% |
|
| 2026 | $ 1,18,628.36 | $ 3,64,727.56 | $ 4,83,355.92 | $ 47,98,043.12 | 4.04% |
| Jan | $ 9,550.46 | $ 30,729.20 | $ 40,279.66 | $ 49,07,121.02 | 1.86% | | Feb | $ 9,610.15 | $ 30,669.51 | $ 40,279.66 | $ 48,97,510.87 | 2.05% | | Mar | $ 9,670.22 | $ 30,609.44 | $ 40,279.66 | $ 48,87,840.65 | 2.24% | | Apr | $ 9,730.66 | $ 30,549.00 | $ 40,279.66 | $ 48,78,109.99 | 2.44% | | May | $ 9,791.47 | $ 30,488.19 | $ 40,279.66 | $ 48,68,318.52 | 2.63% | | Jun | $ 9,852.67 | $ 30,426.99 | $ 40,279.66 | $ 48,58,465.85 | 2.83% | | Jul | $ 9,914.25 | $ 30,365.41 | $ 40,279.66 | $ 48,48,551.60 | 3.03% | | Aug | $ 9,976.21 | $ 30,303.45 | $ 40,279.66 | $ 48,38,575.39 | 3.23% | | Sep | $ 10,038.56 | $ 30,241.10 | $ 40,279.66 | $ 48,28,536.83 | 3.43% | | Oct | $ 10,101.30 | $ 30,178.36 | $ 40,279.66 | $ 48,18,435.52 | 3.63% | | Nov | $ 10,164.44 | $ 30,115.22 | $ 40,279.66 | $ 48,08,271.09 | 3.83% | | Dec | $ 10,227.97 | $ 30,051.69 | $ 40,279.66 | $ 47,98,043.12 | 4.04% |
|
| 2027 | $ 1,27,837.79 | $ 3,55,518.13 | $ 4,83,355.92 | $ 46,70,205.33 | 6.60% |
| Jan | $ 10,291.89 | $ 29,987.77 | $ 40,279.66 | $ 47,87,751.23 | 4.24% | | Feb | $ 10,356.21 | $ 29,923.45 | $ 40,279.66 | $ 47,77,395.02 | 4.45% | | Mar | $ 10,420.94 | $ 29,858.72 | $ 40,279.66 | $ 47,66,974.07 | 4.66% | | Apr | $ 10,486.07 | $ 29,793.59 | $ 40,279.66 | $ 47,56,488.00 | 4.87% | | May | $ 10,551.61 | $ 29,728.05 | $ 40,279.66 | $ 47,45,936.39 | 5.08% | | Jun | $ 10,617.56 | $ 29,662.10 | $ 40,279.66 | $ 47,35,318.84 | 5.29% | | Jul | $ 10,683.92 | $ 29,595.74 | $ 40,279.66 | $ 47,24,634.92 | 5.51% | | Aug | $ 10,750.69 | $ 29,528.97 | $ 40,279.66 | $ 47,13,884.23 | 5.72% | | Sep | $ 10,817.88 | $ 29,461.78 | $ 40,279.66 | $ 47,03,066.34 | 5.94% | | Oct | $ 10,885.50 | $ 29,394.16 | $ 40,279.66 | $ 46,92,180.85 | 6.16% | | Nov | $ 10,953.53 | $ 29,326.13 | $ 40,279.66 | $ 46,81,227.32 | 6.38% | | Dec | $ 11,021.99 | $ 29,257.67 | $ 40,279.66 | $ 46,70,205.33 | 6.60% |
|
| 2028 | $ 1,37,762.17 | $ 3,45,593.75 | $ 4,83,355.92 | $ 45,32,443.16 | 9.35% |
| Jan | $ 11,090.88 | $ 29,188.78 | $ 40,279.66 | $ 46,59,114.45 | 6.82% | | Feb | $ 11,160.19 | $ 29,119.47 | $ 40,279.66 | $ 46,47,954.26 | 7.04% | | Mar | $ 11,229.95 | $ 29,049.71 | $ 40,279.66 | $ 46,36,724.32 | 7.27% | | Apr | $ 11,300.13 | $ 28,979.53 | $ 40,279.66 | $ 46,25,424.18 | 7.49% | | May | $ 11,370.76 | $ 28,908.90 | $ 40,279.66 | $ 46,14,053.42 | 7.72% | | Jun | $ 11,441.83 | $ 28,837.83 | $ 40,279.66 | $ 46,02,611.60 | 7.95% | | Jul | $ 11,513.34 | $ 28,766.32 | $ 40,279.66 | $ 45,91,098.26 | 8.18% | | Aug | $ 11,585.30 | $ 28,694.36 | $ 40,279.66 | $ 45,79,512.97 | 8.41% | | Sep | $ 11,657.70 | $ 28,621.96 | $ 40,279.66 | $ 45,67,855.26 | 8.64% | | Oct | $ 11,730.56 | $ 28,549.10 | $ 40,279.66 | $ 45,56,124.70 | 8.88% | | Nov | $ 11,803.88 | $ 28,475.78 | $ 40,279.66 | $ 45,44,320.82 | 9.11% | | Dec | $ 11,877.65 | $ 28,402.01 | $ 40,279.66 | $ 45,32,443.16 | 9.35% |
|
| 2029 | $ 1,48,457.00 | $ 3,34,898.91 | $ 4,83,355.92 | $ 43,83,986.16 | 12.32% |
| Jan | $ 11,951.89 | $ 28,327.77 | $ 40,279.66 | $ 45,20,491.27 | 9.59% | | Feb | $ 12,026.59 | $ 28,253.07 | $ 40,279.66 | $ 45,08,464.68 | 9.83% | | Mar | $ 12,101.76 | $ 28,177.90 | $ 40,279.66 | $ 44,96,362.93 | 10.07% | | Apr | $ 12,177.39 | $ 28,102.27 | $ 40,279.66 | $ 44,84,185.54 | 10.32% | | May | $ 12,253.50 | $ 28,026.16 | $ 40,279.66 | $ 44,71,932.04 | 10.56% | | Jun | $ 12,330.08 | $ 27,949.58 | $ 40,279.66 | $ 44,59,601.95 | 10.81% | | Jul | $ 12,407.15 | $ 27,872.51 | $ 40,279.66 | $ 44,47,194.80 | 11.06% | | Aug | $ 12,484.69 | $ 27,794.97 | $ 40,279.66 | $ 44,34,710.11 | 11.31% | | Sep | $ 12,562.72 | $ 27,716.94 | $ 40,279.66 | $ 44,22,147.39 | 11.56% | | Oct | $ 12,641.24 | $ 27,638.42 | $ 40,279.66 | $ 44,09,506.15 | 11.81% | | Nov | $ 12,720.25 | $ 27,559.41 | $ 40,279.66 | $ 43,96,785.91 | 12.06% | | Dec | $ 12,799.75 | $ 27,479.91 | $ 40,279.66 | $ 43,83,986.16 | 12.32% |
|
| 2030 | $ 1,59,982.11 | $ 3,23,373.81 | $ 4,83,355.92 | $ 42,24,004.05 | 15.52% |
| Jan | $ 12,879.75 | $ 27,399.91 | $ 40,279.66 | $ 43,71,106.41 | 12.58% | | Feb | $ 12,960.24 | $ 27,319.42 | $ 40,279.66 | $ 43,58,146.17 | 12.84% | | Mar | $ 13,041.25 | $ 27,238.41 | $ 40,279.66 | $ 43,45,104.92 | 13.10% | | Apr | $ 13,122.75 | $ 27,156.91 | $ 40,279.66 | $ 43,31,982.17 | 13.36% | | May | $ 13,204.77 | $ 27,074.89 | $ 40,279.66 | $ 43,18,777.40 | 13.62% | | Jun | $ 13,287.30 | $ 26,992.36 | $ 40,279.66 | $ 43,05,490.10 | 13.89% | | Jul | $ 13,370.35 | $ 26,909.31 | $ 40,279.66 | $ 42,92,119.75 | 14.16% | | Aug | $ 13,453.91 | $ 26,825.75 | $ 40,279.66 | $ 42,78,665.84 | 14.43% | | Sep | $ 13,538.00 | $ 26,741.66 | $ 40,279.66 | $ 42,65,127.84 | 14.70% | | Oct | $ 13,622.61 | $ 26,657.05 | $ 40,279.66 | $ 42,51,505.23 | 14.97% | | Nov | $ 13,707.75 | $ 26,571.91 | $ 40,279.66 | $ 42,37,797.48 | 15.24% | | Dec | $ 13,793.43 | $ 26,486.23 | $ 40,279.66 | $ 42,24,004.05 | 15.52% |
|
| 2031 | $ 1,72,401.93 | $ 3,10,953.98 | $ 4,83,355.92 | $ 40,51,602.12 | 18.97% |
| Jan | $ 13,879.63 | $ 26,400.03 | $ 40,279.66 | $ 42,10,124.42 | 15.80% | | Feb | $ 13,966.38 | $ 26,313.28 | $ 40,279.66 | $ 41,96,158.03 | 16.08% | | Mar | $ 14,053.67 | $ 26,225.99 | $ 40,279.66 | $ 41,82,104.36 | 16.36% | | Apr | $ 14,141.51 | $ 26,138.15 | $ 40,279.66 | $ 41,67,962.86 | 16.64% | | May | $ 14,229.89 | $ 26,049.77 | $ 40,279.66 | $ 41,53,732.96 | 16.93% | | Jun | $ 14,318.83 | $ 25,960.83 | $ 40,279.66 | $ 41,39,414.14 | 17.21% | | Jul | $ 14,408.32 | $ 25,871.34 | $ 40,279.66 | $ 41,25,005.81 | 17.50% | | Aug | $ 14,498.37 | $ 25,781.29 | $ 40,279.66 | $ 41,10,507.44 | 17.79% | | Sep | $ 14,588.99 | $ 25,690.67 | $ 40,279.66 | $ 40,95,918.45 | 18.08% | | Oct | $ 14,680.17 | $ 25,599.49 | $ 40,279.66 | $ 40,81,238.28 | 18.38% | | Nov | $ 14,771.92 | $ 25,507.74 | $ 40,279.66 | $ 40,66,466.36 | 18.67% | | Dec | $ 14,864.24 | $ 25,415.41 | $ 40,279.66 | $ 40,51,602.12 | 18.97% |
|
| 2032 | $ 1,85,785.94 | $ 2,97,569.97 | $ 4,83,355.92 | $ 38,65,816.17 | 22.68% |
| Jan | $ 14,957.15 | $ 25,322.51 | $ 40,279.66 | $ 40,36,644.97 | 19.27% | | Feb | $ 15,050.63 | $ 25,229.03 | $ 40,279.66 | $ 40,21,594.34 | 19.57% | | Mar | $ 15,144.70 | $ 25,134.96 | $ 40,279.66 | $ 40,06,449.65 | 19.87% | | Apr | $ 15,239.35 | $ 25,040.31 | $ 40,279.66 | $ 39,91,210.30 | 20.18% | | May | $ 15,334.60 | $ 24,945.06 | $ 40,279.66 | $ 39,75,875.70 | 20.48% | | Jun | $ 15,430.44 | $ 24,849.22 | $ 40,279.66 | $ 39,60,445.27 | 20.79% | | Jul | $ 15,526.88 | $ 24,752.78 | $ 40,279.66 | $ 39,44,918.39 | 21.10% | | Aug | $ 15,623.92 | $ 24,655.74 | $ 40,279.66 | $ 39,29,294.47 | 21.41% | | Sep | $ 15,721.57 | $ 24,558.09 | $ 40,279.66 | $ 39,13,572.90 | 21.73% | | Oct | $ 15,819.83 | $ 24,459.83 | $ 40,279.66 | $ 38,97,753.07 | 22.04% | | Nov | $ 15,918.70 | $ 24,360.96 | $ 40,279.66 | $ 38,81,834.37 | 22.36% | | Dec | $ 16,018.19 | $ 24,261.46 | $ 40,279.66 | $ 38,65,816.17 | 22.68% |
|
| 2033 | $ 2,00,208.99 | $ 2,83,146.93 | $ 4,83,355.92 | $ 36,65,607.18 | 26.69% |
| Jan | $ 16,118.31 | $ 24,161.35 | $ 40,279.66 | $ 38,49,697.87 | 23.01% | | Feb | $ 16,219.05 | $ 24,060.61 | $ 40,279.66 | $ 38,33,478.82 | 23.33% | | Mar | $ 16,320.42 | $ 23,959.24 | $ 40,279.66 | $ 38,17,158.40 | 23.66% | | Apr | $ 16,422.42 | $ 23,857.24 | $ 40,279.66 | $ 38,00,735.98 | 23.99% | | May | $ 16,525.06 | $ 23,754.60 | $ 40,279.66 | $ 37,84,210.92 | 24.32% | | Jun | $ 16,628.34 | $ 23,651.32 | $ 40,279.66 | $ 37,67,582.58 | 24.65% | | Jul | $ 16,732.27 | $ 23,547.39 | $ 40,279.66 | $ 37,50,850.31 | 24.98% | | Aug | $ 16,836.85 | $ 23,442.81 | $ 40,279.66 | $ 37,34,013.47 | 25.32% | | Sep | $ 16,942.08 | $ 23,337.58 | $ 40,279.66 | $ 37,17,071.39 | 25.66% | | Oct | $ 17,047.96 | $ 23,231.70 | $ 40,279.66 | $ 37,00,023.43 | 26.00% | | Nov | $ 17,154.51 | $ 23,125.15 | $ 40,279.66 | $ 36,82,868.91 | 26.34% | | Dec | $ 17,261.73 | $ 23,017.93 | $ 40,279.66 | $ 36,65,607.18 | 26.69% |
|
| 2034 | $ 2,15,751.73 | $ 2,67,604.18 | $ 4,83,355.92 | $ 34,49,855.45 | 31.00% |
| Jan | $ 17,369.61 | $ 22,910.04 | $ 40,279.66 | $ 36,48,237.57 | 27.04% | | Feb | $ 17,478.17 | $ 22,801.48 | $ 40,279.66 | $ 36,30,759.39 | 27.38% | | Mar | $ 17,587.41 | $ 22,692.25 | $ 40,279.66 | $ 36,13,171.98 | 27.74% | | Apr | $ 17,697.33 | $ 22,582.32 | $ 40,279.66 | $ 35,95,474.65 | 28.09% | | May | $ 17,807.94 | $ 22,471.72 | $ 40,279.66 | $ 35,77,666.70 | 28.45% | | Jun | $ 17,919.24 | $ 22,360.42 | $ 40,279.66 | $ 35,59,747.46 | 28.81% | | Jul | $ 18,031.24 | $ 22,248.42 | $ 40,279.66 | $ 35,41,716.22 | 29.17% | | Aug | $ 18,143.93 | $ 22,135.73 | $ 40,279.66 | $ 35,23,572.29 | 29.53% | | Sep | $ 18,257.33 | $ 22,022.33 | $ 40,279.66 | $ 35,05,314.96 | 29.89% | | Oct | $ 18,371.44 | $ 21,908.22 | $ 40,279.66 | $ 34,86,943.51 | 30.26% | | Nov | $ 18,486.26 | $ 21,793.40 | $ 40,279.66 | $ 34,68,457.25 | 30.63% | | Dec | $ 18,601.80 | $ 21,677.86 | $ 40,279.66 | $ 34,49,855.45 | 31.00% |
|
| 2035 | $ 2,32,501.10 | $ 2,50,854.81 | $ 4,83,355.92 | $ 32,17,354.35 | 35.65% |
| Jan | $ 18,718.06 | $ 21,561.60 | $ 40,279.66 | $ 34,31,137.39 | 31.38% | | Feb | $ 18,835.05 | $ 21,444.61 | $ 40,279.66 | $ 34,12,302.34 | 31.75% | | Mar | $ 18,952.77 | $ 21,326.89 | $ 40,279.66 | $ 33,93,349.57 | 32.13% | | Apr | $ 19,071.22 | $ 21,208.43 | $ 40,279.66 | $ 33,74,278.34 | 32.51% | | May | $ 19,190.42 | $ 21,089.24 | $ 40,279.66 | $ 33,55,087.92 | 32.90% | | Jun | $ 19,310.36 | $ 20,969.30 | $ 40,279.66 | $ 33,35,777.56 | 33.28% | | Jul | $ 19,431.05 | $ 20,848.61 | $ 40,279.66 | $ 33,16,346.51 | 33.67% | | Aug | $ 19,552.49 | $ 20,727.17 | $ 40,279.66 | $ 32,96,794.02 | 34.06% | | Sep | $ 19,674.70 | $ 20,604.96 | $ 40,279.66 | $ 32,77,119.32 | 34.46% | | Oct | $ 19,797.66 | $ 20,482.00 | $ 40,279.66 | $ 32,57,321.66 | 34.85% | | Nov | $ 19,921.40 | $ 20,358.26 | $ 40,279.66 | $ 32,37,400.26 | 35.25% | | Dec | $ 20,045.91 | $ 20,233.75 | $ 40,279.66 | $ 32,17,354.35 | 35.65% |
|
| 2036 | $ 2,50,550.77 | $ 2,32,805.15 | $ 4,83,355.92 | $ 29,66,803.58 | 40.66% |
| Jan | $ 20,171.19 | $ 20,108.46 | $ 40,279.66 | $ 31,97,183.15 | 36.06% | | Feb | $ 20,297.26 | $ 19,982.39 | $ 40,279.66 | $ 31,76,885.89 | 36.46% | | Mar | $ 20,424.12 | $ 19,855.54 | $ 40,279.66 | $ 31,56,461.77 | 36.87% | | Apr | $ 20,551.77 | $ 19,727.89 | $ 40,279.66 | $ 31,35,909.99 | 37.28% | | May | $ 20,680.22 | $ 19,599.44 | $ 40,279.66 | $ 31,15,229.77 | 37.70% | | Jun | $ 20,809.47 | $ 19,470.19 | $ 40,279.66 | $ 30,94,420.30 | 38.11% | | Jul | $ 20,939.53 | $ 19,340.13 | $ 40,279.66 | $ 30,73,480.76 | 38.53% | | Aug | $ 21,070.40 | $ 19,209.25 | $ 40,279.66 | $ 30,52,410.36 | 38.95% | | Sep | $ 21,202.09 | $ 19,077.56 | $ 40,279.66 | $ 30,31,208.26 | 39.38% | | Oct | $ 21,334.61 | $ 18,945.05 | $ 40,279.66 | $ 30,09,873.66 | 39.80% | | Nov | $ 21,467.95 | $ 18,811.71 | $ 40,279.66 | $ 29,88,405.71 | 40.23% | | Dec | $ 21,602.12 | $ 18,677.54 | $ 40,279.66 | $ 29,66,803.58 | 40.66% |
|
| 2037 | $ 2,70,001.67 | $ 2,13,354.24 | $ 4,83,355.92 | $ 26,96,801.91 | 46.06% |
| Jan | $ 21,737.14 | $ 18,542.52 | $ 40,279.66 | $ 29,45,066.44 | 41.10% | | Feb | $ 21,872.99 | $ 18,406.67 | $ 40,279.66 | $ 29,23,193.45 | 41.54% | | Mar | $ 22,009.70 | $ 18,269.96 | $ 40,279.66 | $ 29,01,183.75 | 41.98% | | Apr | $ 22,147.26 | $ 18,132.40 | $ 40,279.66 | $ 28,79,036.49 | 42.42% | | May | $ 22,285.68 | $ 17,993.98 | $ 40,279.66 | $ 28,56,750.81 | 42.86% | | Jun | $ 22,424.97 | $ 17,854.69 | $ 40,279.66 | $ 28,34,325.84 | 43.31% | | Jul | $ 22,565.12 | $ 17,714.54 | $ 40,279.66 | $ 28,11,760.72 | 43.76% | | Aug | $ 22,706.16 | $ 17,573.50 | $ 40,279.66 | $ 27,89,054.56 | 44.22% | | Sep | $ 22,848.07 | $ 17,431.59 | $ 40,279.66 | $ 27,66,206.49 | 44.68% | | Oct | $ 22,990.87 | $ 17,288.79 | $ 40,279.66 | $ 27,43,215.62 | 45.14% | | Nov | $ 23,134.56 | $ 17,145.10 | $ 40,279.66 | $ 27,20,081.06 | 45.60% | | Dec | $ 23,279.15 | $ 17,000.51 | $ 40,279.66 | $ 26,96,801.91 | 46.06% |
|
| 2038 | $ 2,90,962.61 | $ 1,92,393.31 | $ 4,83,355.92 | $ 24,05,839.30 | 51.88% |
| Jan | $ 23,424.65 | $ 16,855.01 | $ 40,279.66 | $ 26,73,377.26 | 46.53% | | Feb | $ 23,571.05 | $ 16,708.61 | $ 40,279.66 | $ 26,49,806.21 | 47.00% | | Mar | $ 23,718.37 | $ 16,561.29 | $ 40,279.66 | $ 26,26,087.84 | 47.48% | | Apr | $ 23,866.61 | $ 16,413.05 | $ 40,279.66 | $ 26,02,221.23 | 47.96% | | May | $ 24,015.78 | $ 16,263.88 | $ 40,279.66 | $ 25,78,205.45 | 48.44% | | Jun | $ 24,165.88 | $ 16,113.78 | $ 40,279.66 | $ 25,54,039.57 | 48.92% | | Jul | $ 24,316.91 | $ 15,962.75 | $ 40,279.66 | $ 25,29,722.66 | 49.41% | | Aug | $ 24,468.89 | $ 15,810.77 | $ 40,279.66 | $ 25,05,253.77 | 49.89% | | Sep | $ 24,621.82 | $ 15,657.84 | $ 40,279.66 | $ 24,80,631.95 | 50.39% | | Oct | $ 24,775.71 | $ 15,503.95 | $ 40,279.66 | $ 24,55,856.24 | 50.88% | | Nov | $ 24,930.56 | $ 15,349.10 | $ 40,279.66 | $ 24,30,925.68 | 51.38% | | Dec | $ 25,086.37 | $ 15,193.29 | $ 40,279.66 | $ 24,05,839.30 | 51.88% |
|
| 2039 | $ 3,13,550.79 | $ 1,69,805.13 | $ 4,83,355.92 | $ 20,92,288.52 | 58.15% |
| Jan | $ 25,243.16 | $ 15,036.50 | $ 40,279.66 | $ 23,80,596.14 | 52.39% | | Feb | $ 25,400.93 | $ 14,878.73 | $ 40,279.66 | $ 23,55,195.21 | 52.90% | | Mar | $ 25,559.69 | $ 14,719.97 | $ 40,279.66 | $ 23,29,635.52 | 53.41% | | Apr | $ 25,719.44 | $ 14,560.22 | $ 40,279.66 | $ 23,03,916.08 | 53.92% | | May | $ 25,880.18 | $ 14,399.48 | $ 40,279.66 | $ 22,78,035.89 | 54.44% | | Jun | $ 26,041.94 | $ 14,237.72 | $ 40,279.66 | $ 22,51,993.96 | 54.96% | | Jul | $ 26,204.70 | $ 14,074.96 | $ 40,279.66 | $ 22,25,789.26 | 55.48% | | Aug | $ 26,368.48 | $ 13,911.18 | $ 40,279.66 | $ 21,99,420.78 | 56.01% | | Sep | $ 26,533.28 | $ 13,746.38 | $ 40,279.66 | $ 21,72,887.50 | 56.54% | | Oct | $ 26,699.11 | $ 13,580.55 | $ 40,279.66 | $ 21,46,188.39 | 57.08% | | Nov | $ 26,865.98 | $ 13,413.68 | $ 40,279.66 | $ 21,19,322.41 | 57.61% | | Dec | $ 27,033.89 | $ 13,245.77 | $ 40,279.66 | $ 20,92,288.52 | 58.15% |
|
| 2040 | $ 3,37,892.55 | $ 1,45,463.37 | $ 4,83,355.92 | $ 17,54,395.96 | 64.91% |
| Jan | $ 27,202.86 | $ 13,076.80 | $ 40,279.66 | $ 20,65,085.66 | 58.70% | | Feb | $ 27,372.87 | $ 12,906.79 | $ 40,279.66 | $ 20,37,712.78 | 59.25% | | Mar | $ 27,543.95 | $ 12,735.70 | $ 40,279.66 | $ 20,10,168.83 | 59.80% | | Apr | $ 27,716.10 | $ 12,563.56 | $ 40,279.66 | $ 19,82,452.73 | 60.35% | | May | $ 27,889.33 | $ 12,390.33 | $ 40,279.66 | $ 19,54,563.40 | 60.91% | | Jun | $ 28,063.64 | $ 12,216.02 | $ 40,279.66 | $ 19,26,499.76 | 61.47% | | Jul | $ 28,239.04 | $ 12,040.62 | $ 40,279.66 | $ 18,98,260.72 | 62.03% | | Aug | $ 28,415.53 | $ 11,864.13 | $ 40,279.66 | $ 18,69,845.19 | 62.60% | | Sep | $ 28,593.13 | $ 11,686.53 | $ 40,279.66 | $ 18,41,252.06 | 63.17% | | Oct | $ 28,771.83 | $ 11,507.83 | $ 40,279.66 | $ 18,12,480.23 | 63.75% | | Nov | $ 28,951.66 | $ 11,328.00 | $ 40,279.66 | $ 17,83,528.57 | 64.33% | | Dec | $ 29,132.61 | $ 11,147.05 | $ 40,279.66 | $ 17,54,395.96 | 64.91% |
|
| 2041 | $ 3,64,124.03 | $ 1,19,231.89 | $ 4,83,355.92 | $ 13,90,271.94 | 72.19% |
| Jan | $ 29,314.68 | $ 10,964.97 | $ 40,279.66 | $ 17,25,081.28 | 65.50% | | Feb | $ 29,497.90 | $ 10,781.76 | $ 40,279.66 | $ 16,95,583.38 | 66.09% | | Mar | $ 29,682.26 | $ 10,597.40 | $ 40,279.66 | $ 16,65,901.11 | 66.68% | | Apr | $ 29,867.78 | $ 10,411.88 | $ 40,279.66 | $ 16,36,033.34 | 67.28% | | May | $ 30,054.45 | $ 10,225.21 | $ 40,279.66 | $ 16,05,978.89 | 67.88% | | Jun | $ 30,242.29 | $ 10,037.37 | $ 40,279.66 | $ 15,75,736.59 | 68.49% | | Jul | $ 30,431.31 | $ 9,848.35 | $ 40,279.66 | $ 15,45,305.29 | 69.09% | | Aug | $ 30,621.50 | $ 9,658.16 | $ 40,279.66 | $ 15,14,683.79 | 69.71% | | Sep | $ 30,812.89 | $ 9,466.77 | $ 40,279.66 | $ 14,83,870.90 | 70.32% | | Oct | $ 31,005.47 | $ 9,274.19 | $ 40,279.66 | $ 14,52,865.43 | 70.94% | | Nov | $ 31,199.25 | $ 9,080.41 | $ 40,279.66 | $ 14,21,666.18 | 71.57% | | Dec | $ 31,394.25 | $ 8,885.41 | $ 40,279.66 | $ 13,90,271.94 | 72.19% |
|
| 2042 | $ 3,92,391.92 | $ 90,963.99 | $ 4,83,355.92 | $ 9,97,880.01 | 80.04% |
| Jan | $ 31,590.46 | $ 8,689.20 | $ 40,279.66 | $ 13,58,681.48 | 72.83% | | Feb | $ 31,787.90 | $ 8,491.76 | $ 40,279.66 | $ 13,26,893.58 | 73.46% | | Mar | $ 31,986.57 | $ 8,293.08 | $ 40,279.66 | $ 12,94,907.00 | 74.10% | | Apr | $ 32,186.49 | $ 8,093.17 | $ 40,279.66 | $ 12,62,720.51 | 74.75% | | May | $ 32,387.66 | $ 7,892.00 | $ 40,279.66 | $ 12,30,332.85 | 75.39% | | Jun | $ 32,590.08 | $ 7,689.58 | $ 40,279.66 | $ 11,97,742.77 | 76.05% | | Jul | $ 32,793.77 | $ 7,485.89 | $ 40,279.66 | $ 11,64,949.01 | 76.70% | | Aug | $ 32,998.73 | $ 7,280.93 | $ 40,279.66 | $ 11,31,950.28 | 77.36% | | Sep | $ 33,204.97 | $ 7,074.69 | $ 40,279.66 | $ 10,98,745.31 | 78.03% | | Oct | $ 33,412.50 | $ 6,867.16 | $ 40,279.66 | $ 10,65,332.81 | 78.69% | | Nov | $ 33,621.33 | $ 6,658.33 | $ 40,279.66 | $ 10,31,711.48 | 79.37% | | Dec | $ 33,831.46 | $ 6,448.20 | $ 40,279.66 | $ 9,97,880.01 | 80.04% |
|
| 2043 | $ 4,22,854.33 | $ 60,501.59 | $ 4,83,355.92 | $ 5,75,025.69 | 88.50% |
| Jan | $ 34,042.91 | $ 6,236.75 | $ 40,279.66 | $ 9,63,837.10 | 80.72% | | Feb | $ 34,255.68 | $ 6,023.98 | $ 40,279.66 | $ 9,29,581.43 | 81.41% | | Mar | $ 34,469.78 | $ 5,809.88 | $ 40,279.66 | $ 8,95,111.65 | 82.10% | | Apr | $ 34,685.21 | $ 5,594.45 | $ 40,279.66 | $ 8,60,426.44 | 82.79% | | May | $ 34,901.99 | $ 5,377.67 | $ 40,279.66 | $ 8,25,524.44 | 83.49% | | Jun | $ 35,120.13 | $ 5,159.53 | $ 40,279.66 | $ 7,90,404.31 | 84.19% | | Jul | $ 35,339.63 | $ 4,940.03 | $ 40,279.66 | $ 7,55,064.68 | 84.90% | | Aug | $ 35,560.51 | $ 4,719.15 | $ 40,279.66 | $ 7,19,504.17 | 85.61% | | Sep | $ 35,782.76 | $ 4,496.90 | $ 40,279.66 | $ 6,83,721.42 | 86.33% | | Oct | $ 36,006.40 | $ 4,273.26 | $ 40,279.66 | $ 6,47,715.02 | 87.05% | | Nov | $ 36,231.44 | $ 4,048.22 | $ 40,279.66 | $ 6,11,483.57 | 87.77% | | Dec | $ 36,457.89 | $ 3,821.77 | $ 40,279.66 | $ 5,75,025.69 | 88.50% |
|
| 2044 | $ 4,55,681.61 | $ 27,674.31 | $ 4,83,355.92 | $ 1,19,344.08 | 97.61% |
| Jan | $ 36,685.75 | $ 3,593.91 | $ 40,279.66 | $ 5,38,339.94 | 89.23% | | Feb | $ 36,915.04 | $ 3,364.62 | $ 40,279.66 | $ 5,01,424.90 | 89.97% | | Mar | $ 37,145.75 | $ 3,133.91 | $ 40,279.66 | $ 4,64,279.15 | 90.71% | | Apr | $ 37,377.91 | $ 2,901.74 | $ 40,279.66 | $ 4,26,901.23 | 91.46% | | May | $ 37,611.53 | $ 2,668.13 | $ 40,279.66 | $ 3,89,289.71 | 92.21% | | Jun | $ 37,846.60 | $ 2,433.06 | $ 40,279.66 | $ 3,51,443.11 | 92.97% | | Jul | $ 38,083.14 | $ 2,196.52 | $ 40,279.66 | $ 3,13,359.97 | 93.73% | | Aug | $ 38,321.16 | $ 1,958.50 | $ 40,279.66 | $ 2,75,038.81 | 94.50% | | Sep | $ 38,560.67 | $ 1,718.99 | $ 40,279.66 | $ 2,36,478.14 | 95.27% | | Oct | $ 38,801.67 | $ 1,477.99 | $ 40,279.66 | $ 1,97,676.47 | 96.05% | | Nov | $ 39,044.18 | $ 1,235.48 | $ 40,279.66 | $ 1,58,632.29 | 96.83% | | Dec | $ 39,288.21 | $ 991.45 | $ 40,279.66 | $ 1,19,344.08 | 97.61% |
|
| 2045 | $ 1,19,344.08 | $ 1,494.90 | $ 1,20,838.98 | $ 0.00 | 100.00% |
| Jan | $ 39,533.76 | $ 745.90 | $ 40,279.66 | $ 79,810.32 | 98.40% | | Feb | $ 39,780.85 | $ 498.81 | $ 40,279.66 | $ 40,029.48 | 99.20% | | Mar | $ 40,029.48 | $ 250.18 | $ 40,279.66 | $ 0.00 | 100.00% |
|