|
| 2025 | $ 14,137.33 | $ 26,789.26 | $ 40,926.59 | $ 7,85,862.67 | 1.77% |
| Apr | $ 1,547.40 | $ 3,000.00 | $ 4,547.40 | $ 7,98,452.60 | 0.19% | | May | $ 1,553.20 | $ 2,994.20 | $ 4,547.40 | $ 7,96,899.40 | 0.39% | | Jun | $ 1,559.03 | $ 2,988.37 | $ 4,547.40 | $ 7,95,340.37 | 0.58% | | Jul | $ 1,564.87 | $ 2,982.53 | $ 4,547.40 | $ 7,93,775.50 | 0.78% | | Aug | $ 1,570.74 | $ 2,976.66 | $ 4,547.40 | $ 7,92,204.76 | 0.97% | | Sep | $ 1,576.63 | $ 2,970.77 | $ 4,547.40 | $ 7,90,628.13 | 1.17% | | Oct | $ 1,582.54 | $ 2,964.86 | $ 4,547.40 | $ 7,89,045.59 | 1.37% | | Nov | $ 1,588.48 | $ 2,958.92 | $ 4,547.40 | $ 7,87,457.11 | 1.57% | | Dec | $ 1,594.43 | $ 2,952.96 | $ 4,547.40 | $ 7,85,862.67 | 1.77% |
|
| 2026 | $ 19,606.06 | $ 34,962.72 | $ 54,568.79 | $ 7,66,256.61 | 4.22% |
| Jan | $ 1,600.41 | $ 2,946.99 | $ 4,547.40 | $ 7,84,262.26 | 1.97% | | Feb | $ 1,606.42 | $ 2,940.98 | $ 4,547.40 | $ 7,82,655.84 | 2.17% | | Mar | $ 1,612.44 | $ 2,934.96 | $ 4,547.40 | $ 7,81,043.41 | 2.37% | | Apr | $ 1,618.49 | $ 2,928.91 | $ 4,547.40 | $ 7,79,424.92 | 2.57% | | May | $ 1,624.56 | $ 2,922.84 | $ 4,547.40 | $ 7,77,800.36 | 2.77% | | Jun | $ 1,630.65 | $ 2,916.75 | $ 4,547.40 | $ 7,76,169.72 | 2.98% | | Jul | $ 1,636.76 | $ 2,910.64 | $ 4,547.40 | $ 7,74,532.95 | 3.18% | | Aug | $ 1,642.90 | $ 2,904.50 | $ 4,547.40 | $ 7,72,890.05 | 3.39% | | Sep | $ 1,649.06 | $ 2,898.34 | $ 4,547.40 | $ 7,71,240.99 | 3.59% | | Oct | $ 1,655.25 | $ 2,892.15 | $ 4,547.40 | $ 7,69,585.75 | 3.80% | | Nov | $ 1,661.45 | $ 2,885.95 | $ 4,547.40 | $ 7,67,924.30 | 4.01% | | Dec | $ 1,667.68 | $ 2,879.72 | $ 4,547.40 | $ 7,66,256.61 | 4.22% |
|
| 2027 | $ 20,506.76 | $ 34,062.03 | $ 54,568.79 | $ 7,45,749.85 | 6.78% |
| Jan | $ 1,673.94 | $ 2,873.46 | $ 4,547.40 | $ 7,64,582.68 | 4.43% | | Feb | $ 1,680.21 | $ 2,867.19 | $ 4,547.40 | $ 7,62,902.46 | 4.64% | | Mar | $ 1,686.51 | $ 2,860.88 | $ 4,547.40 | $ 7,61,215.95 | 4.85% | | Apr | $ 1,692.84 | $ 2,854.56 | $ 4,547.40 | $ 7,59,523.11 | 5.06% | | May | $ 1,699.19 | $ 2,848.21 | $ 4,547.40 | $ 7,57,823.92 | 5.27% | | Jun | $ 1,705.56 | $ 2,841.84 | $ 4,547.40 | $ 7,56,118.36 | 5.49% | | Jul | $ 1,711.95 | $ 2,835.44 | $ 4,547.40 | $ 7,54,406.41 | 5.70% | | Aug | $ 1,718.37 | $ 2,829.02 | $ 4,547.40 | $ 7,52,688.03 | 5.91% | | Sep | $ 1,724.82 | $ 2,822.58 | $ 4,547.40 | $ 7,50,963.21 | 6.13% | | Oct | $ 1,731.29 | $ 2,816.11 | $ 4,547.40 | $ 7,49,231.93 | 6.35% | | Nov | $ 1,737.78 | $ 2,809.62 | $ 4,547.40 | $ 7,47,494.15 | 6.56% | | Dec | $ 1,744.30 | $ 2,803.10 | $ 4,547.40 | $ 7,45,749.85 | 6.78% |
|
| 2028 | $ 21,448.84 | $ 33,119.95 | $ 54,568.79 | $ 7,24,301.02 | 9.46% |
| Jan | $ 1,750.84 | $ 2,796.56 | $ 4,547.40 | $ 7,43,999.02 | 7.00% | | Feb | $ 1,757.40 | $ 2,790.00 | $ 4,547.40 | $ 7,42,241.61 | 7.22% | | Mar | $ 1,763.99 | $ 2,783.41 | $ 4,547.40 | $ 7,40,477.62 | 7.44% | | Apr | $ 1,770.61 | $ 2,776.79 | $ 4,547.40 | $ 7,38,707.01 | 7.66% | | May | $ 1,777.25 | $ 2,770.15 | $ 4,547.40 | $ 7,36,929.77 | 7.88% | | Jun | $ 1,783.91 | $ 2,763.49 | $ 4,547.40 | $ 7,35,145.85 | 8.11% | | Jul | $ 1,790.60 | $ 2,756.80 | $ 4,547.40 | $ 7,33,355.25 | 8.33% | | Aug | $ 1,797.32 | $ 2,750.08 | $ 4,547.40 | $ 7,31,557.93 | 8.56% | | Sep | $ 1,804.06 | $ 2,743.34 | $ 4,547.40 | $ 7,29,753.88 | 8.78% | | Oct | $ 1,810.82 | $ 2,736.58 | $ 4,547.40 | $ 7,27,943.06 | 9.01% | | Nov | $ 1,817.61 | $ 2,729.79 | $ 4,547.40 | $ 7,26,125.44 | 9.23% | | Dec | $ 1,824.43 | $ 2,722.97 | $ 4,547.40 | $ 7,24,301.02 | 9.46% |
|
| 2029 | $ 22,434.19 | $ 32,134.59 | $ 54,568.79 | $ 7,01,866.82 | 12.27% |
| Jan | $ 1,831.27 | $ 2,716.13 | $ 4,547.40 | $ 7,22,469.75 | 9.69% | | Feb | $ 1,838.14 | $ 2,709.26 | $ 4,547.40 | $ 7,20,631.61 | 9.92% | | Mar | $ 1,845.03 | $ 2,702.37 | $ 4,547.40 | $ 7,18,786.58 | 10.15% | | Apr | $ 1,851.95 | $ 2,695.45 | $ 4,547.40 | $ 7,16,934.63 | 10.38% | | May | $ 1,858.89 | $ 2,688.50 | $ 4,547.40 | $ 7,15,075.74 | 10.62% | | Jun | $ 1,865.86 | $ 2,681.53 | $ 4,547.40 | $ 7,13,209.87 | 10.85% | | Jul | $ 1,872.86 | $ 2,674.54 | $ 4,547.40 | $ 7,11,337.01 | 11.08% | | Aug | $ 1,879.89 | $ 2,667.51 | $ 4,547.40 | $ 7,09,457.12 | 11.32% | | Sep | $ 1,886.93 | $ 2,660.46 | $ 4,547.40 | $ 7,07,570.19 | 11.55% | | Oct | $ 1,894.01 | $ 2,653.39 | $ 4,547.40 | $ 7,05,676.18 | 11.79% | | Nov | $ 1,901.11 | $ 2,646.29 | $ 4,547.40 | $ 7,03,775.07 | 12.03% | | Dec | $ 1,908.24 | $ 2,639.16 | $ 4,547.40 | $ 7,01,866.82 | 12.27% |
|
| 2030 | $ 23,464.82 | $ 31,103.97 | $ 54,568.79 | $ 6,78,402.01 | 15.20% |
| Jan | $ 1,915.40 | $ 2,632.00 | $ 4,547.40 | $ 6,99,951.42 | 12.51% | | Feb | $ 1,922.58 | $ 2,624.82 | $ 4,547.40 | $ 6,98,028.84 | 12.75% | | Mar | $ 1,929.79 | $ 2,617.61 | $ 4,547.40 | $ 6,96,099.05 | 12.99% | | Apr | $ 1,937.03 | $ 2,610.37 | $ 4,547.40 | $ 6,94,162.03 | 13.23% | | May | $ 1,944.29 | $ 2,603.11 | $ 4,547.40 | $ 6,92,217.73 | 13.47% | | Jun | $ 1,951.58 | $ 2,595.82 | $ 4,547.40 | $ 6,90,266.15 | 13.72% | | Jul | $ 1,958.90 | $ 2,588.50 | $ 4,547.40 | $ 6,88,307.25 | 13.96% | | Aug | $ 1,966.25 | $ 2,581.15 | $ 4,547.40 | $ 6,86,341.00 | 14.21% | | Sep | $ 1,973.62 | $ 2,573.78 | $ 4,547.40 | $ 6,84,367.38 | 14.45% | | Oct | $ 1,981.02 | $ 2,566.38 | $ 4,547.40 | $ 6,82,386.36 | 14.70% | | Nov | $ 1,988.45 | $ 2,558.95 | $ 4,547.40 | $ 6,80,397.91 | 14.95% | | Dec | $ 1,995.91 | $ 2,551.49 | $ 4,547.40 | $ 6,78,402.01 | 15.20% |
|
| 2031 | $ 24,542.79 | $ 30,026.00 | $ 54,568.79 | $ 6,53,859.22 | 18.27% |
| Jan | $ 2,003.39 | $ 2,544.01 | $ 4,547.40 | $ 6,76,398.62 | 15.45% | | Feb | $ 2,010.90 | $ 2,536.49 | $ 4,547.40 | $ 6,74,387.71 | 15.70% | | Mar | $ 2,018.44 | $ 2,528.95 | $ 4,547.40 | $ 6,72,369.27 | 15.95% | | Apr | $ 2,026.01 | $ 2,521.38 | $ 4,547.40 | $ 6,70,343.25 | 16.21% | | May | $ 2,033.61 | $ 2,513.79 | $ 4,547.40 | $ 6,68,309.64 | 16.46% | | Jun | $ 2,041.24 | $ 2,506.16 | $ 4,547.40 | $ 6,66,268.40 | 16.72% | | Jul | $ 2,048.89 | $ 2,498.51 | $ 4,547.40 | $ 6,64,219.51 | 16.97% | | Aug | $ 2,056.58 | $ 2,490.82 | $ 4,547.40 | $ 6,62,162.94 | 17.23% | | Sep | $ 2,064.29 | $ 2,483.11 | $ 4,547.40 | $ 6,60,098.65 | 17.49% | | Oct | $ 2,072.03 | $ 2,475.37 | $ 4,547.40 | $ 6,58,026.62 | 17.75% | | Nov | $ 2,079.80 | $ 2,467.60 | $ 4,547.40 | $ 6,55,946.82 | 18.01% | | Dec | $ 2,087.60 | $ 2,459.80 | $ 4,547.40 | $ 6,53,859.22 | 18.27% |
|
| 2032 | $ 25,670.28 | $ 28,898.51 | $ 54,568.79 | $ 6,28,188.95 | 21.48% |
| Jan | $ 2,095.43 | $ 2,451.97 | $ 4,547.40 | $ 6,51,763.80 | 18.53% | | Feb | $ 2,103.28 | $ 2,444.11 | $ 4,547.40 | $ 6,49,660.51 | 18.79% | | Mar | $ 2,111.17 | $ 2,436.23 | $ 4,547.40 | $ 6,47,549.34 | 19.06% | | Apr | $ 2,119.09 | $ 2,428.31 | $ 4,547.40 | $ 6,45,430.25 | 19.32% | | May | $ 2,127.04 | $ 2,420.36 | $ 4,547.40 | $ 6,43,303.21 | 19.59% | | Jun | $ 2,135.01 | $ 2,412.39 | $ 4,547.40 | $ 6,41,168.20 | 19.85% | | Jul | $ 2,143.02 | $ 2,404.38 | $ 4,547.40 | $ 6,39,025.18 | 20.12% | | Aug | $ 2,151.05 | $ 2,396.34 | $ 4,547.40 | $ 6,36,874.13 | 20.39% | | Sep | $ 2,159.12 | $ 2,388.28 | $ 4,547.40 | $ 6,34,715.01 | 20.66% | | Oct | $ 2,167.22 | $ 2,380.18 | $ 4,547.40 | $ 6,32,547.79 | 20.93% | | Nov | $ 2,175.34 | $ 2,372.05 | $ 4,547.40 | $ 6,30,372.45 | 21.20% | | Dec | $ 2,183.50 | $ 2,363.90 | $ 4,547.40 | $ 6,28,188.95 | 21.48% |
|
| 2033 | $ 26,849.56 | $ 27,719.22 | $ 54,568.79 | $ 6,01,339.38 | 24.83% |
| Jan | $ 2,191.69 | $ 2,355.71 | $ 4,547.40 | $ 6,25,997.26 | 21.75% | | Feb | $ 2,199.91 | $ 2,347.49 | $ 4,547.40 | $ 6,23,797.35 | 22.03% | | Mar | $ 2,208.16 | $ 2,339.24 | $ 4,547.40 | $ 6,21,589.19 | 22.30% | | Apr | $ 2,216.44 | $ 2,330.96 | $ 4,547.40 | $ 6,19,372.75 | 22.58% | | May | $ 2,224.75 | $ 2,322.65 | $ 4,547.40 | $ 6,17,148.00 | 22.86% | | Jun | $ 2,233.09 | $ 2,314.30 | $ 4,547.40 | $ 6,14,914.90 | 23.14% | | Jul | $ 2,241.47 | $ 2,305.93 | $ 4,547.40 | $ 6,12,673.44 | 23.42% | | Aug | $ 2,249.87 | $ 2,297.53 | $ 4,547.40 | $ 6,10,423.56 | 23.70% | | Sep | $ 2,258.31 | $ 2,289.09 | $ 4,547.40 | $ 6,08,165.25 | 23.98% | | Oct | $ 2,266.78 | $ 2,280.62 | $ 4,547.40 | $ 6,05,898.47 | 24.26% | | Nov | $ 2,275.28 | $ 2,272.12 | $ 4,547.40 | $ 6,03,623.19 | 24.55% | | Dec | $ 2,283.81 | $ 2,263.59 | $ 4,547.40 | $ 6,01,339.38 | 24.83% |
|
| 2034 | $ 28,083.03 | $ 26,485.76 | $ 54,568.79 | $ 5,73,256.35 | 28.34% |
| Jan | $ 2,292.38 | $ 2,255.02 | $ 4,547.40 | $ 5,99,047.00 | 25.12% | | Feb | $ 2,300.97 | $ 2,246.43 | $ 4,547.40 | $ 5,96,746.03 | 25.41% | | Mar | $ 2,309.60 | $ 2,237.80 | $ 4,547.40 | $ 5,94,436.43 | 25.70% | | Apr | $ 2,318.26 | $ 2,229.14 | $ 4,547.40 | $ 5,92,118.17 | 25.99% | | May | $ 2,326.96 | $ 2,220.44 | $ 4,547.40 | $ 5,89,791.21 | 26.28% | | Jun | $ 2,335.68 | $ 2,211.72 | $ 4,547.40 | $ 5,87,455.53 | 26.57% | | Jul | $ 2,344.44 | $ 2,202.96 | $ 4,547.40 | $ 5,85,111.09 | 26.86% | | Aug | $ 2,353.23 | $ 2,194.17 | $ 4,547.40 | $ 5,82,757.86 | 27.16% | | Sep | $ 2,362.06 | $ 2,185.34 | $ 4,547.40 | $ 5,80,395.80 | 27.45% | | Oct | $ 2,370.91 | $ 2,176.48 | $ 4,547.40 | $ 5,78,024.89 | 27.75% | | Nov | $ 2,379.81 | $ 2,167.59 | $ 4,547.40 | $ 5,75,645.08 | 28.04% | | Dec | $ 2,388.73 | $ 2,158.67 | $ 4,547.40 | $ 5,73,256.35 | 28.34% |
|
| 2035 | $ 29,373.16 | $ 25,195.63 | $ 54,568.79 | $ 5,43,883.19 | 32.01% |
| Jan | $ 2,397.69 | $ 2,149.71 | $ 4,547.40 | $ 5,70,858.66 | 28.64% | | Feb | $ 2,406.68 | $ 2,140.72 | $ 4,547.40 | $ 5,68,451.99 | 28.94% | | Mar | $ 2,415.70 | $ 2,131.69 | $ 4,547.40 | $ 5,66,036.28 | 29.25% | | Apr | $ 2,424.76 | $ 2,122.64 | $ 4,547.40 | $ 5,63,611.52 | 29.55% | | May | $ 2,433.86 | $ 2,113.54 | $ 4,547.40 | $ 5,61,177.66 | 29.85% | | Jun | $ 2,442.98 | $ 2,104.42 | $ 4,547.40 | $ 5,58,734.68 | 30.16% | | Jul | $ 2,452.14 | $ 2,095.26 | $ 4,547.40 | $ 5,56,282.54 | 30.46% | | Aug | $ 2,461.34 | $ 2,086.06 | $ 4,547.40 | $ 5,53,821.20 | 30.77% | | Sep | $ 2,470.57 | $ 2,076.83 | $ 4,547.40 | $ 5,51,350.63 | 31.08% | | Oct | $ 2,479.83 | $ 2,067.56 | $ 4,547.40 | $ 5,48,870.79 | 31.39% | | Nov | $ 2,489.13 | $ 2,058.27 | $ 4,547.40 | $ 5,46,381.66 | 31.70% | | Dec | $ 2,498.47 | $ 2,048.93 | $ 4,547.40 | $ 5,43,883.19 | 32.01% |
|
| 2036 | $ 30,722.56 | $ 23,846.23 | $ 54,568.79 | $ 5,13,160.64 | 35.85% |
| Jan | $ 2,507.84 | $ 2,039.56 | $ 4,547.40 | $ 5,41,375.36 | 32.33% | | Feb | $ 2,517.24 | $ 2,030.16 | $ 4,547.40 | $ 5,38,858.12 | 32.64% | | Mar | $ 2,526.68 | $ 2,020.72 | $ 4,547.40 | $ 5,36,331.43 | 32.96% | | Apr | $ 2,536.16 | $ 2,011.24 | $ 4,547.40 | $ 5,33,795.28 | 33.28% | | May | $ 2,545.67 | $ 2,001.73 | $ 4,547.40 | $ 5,31,249.61 | 33.59% | | Jun | $ 2,555.21 | $ 1,992.19 | $ 4,547.40 | $ 5,28,694.40 | 33.91% | | Jul | $ 2,564.79 | $ 1,982.60 | $ 4,547.40 | $ 5,26,129.60 | 34.23% | | Aug | $ 2,574.41 | $ 1,972.99 | $ 4,547.40 | $ 5,23,555.19 | 34.56% | | Sep | $ 2,584.07 | $ 1,963.33 | $ 4,547.40 | $ 5,20,971.13 | 34.88% | | Oct | $ 2,593.76 | $ 1,953.64 | $ 4,547.40 | $ 5,18,377.37 | 35.20% | | Nov | $ 2,603.48 | $ 1,943.92 | $ 4,547.40 | $ 5,15,773.88 | 35.53% | | Dec | $ 2,613.25 | $ 1,934.15 | $ 4,547.40 | $ 5,13,160.64 | 35.85% |
|
| 2037 | $ 32,133.94 | $ 22,434.84 | $ 54,568.79 | $ 4,81,026.69 | 39.87% |
| Jan | $ 2,623.05 | $ 1,924.35 | $ 4,547.40 | $ 5,10,537.59 | 36.18% | | Feb | $ 2,632.88 | $ 1,914.52 | $ 4,547.40 | $ 5,07,904.71 | 36.51% | | Mar | $ 2,642.76 | $ 1,904.64 | $ 4,547.40 | $ 5,05,261.95 | 36.84% | | Apr | $ 2,652.67 | $ 1,894.73 | $ 4,547.40 | $ 5,02,609.29 | 37.17% | | May | $ 2,662.61 | $ 1,884.78 | $ 4,547.40 | $ 4,99,946.67 | 37.51% | | Jun | $ 2,672.60 | $ 1,874.80 | $ 4,547.40 | $ 4,97,274.07 | 37.84% | | Jul | $ 2,682.62 | $ 1,864.78 | $ 4,547.40 | $ 4,94,591.45 | 38.18% | | Aug | $ 2,692.68 | $ 1,854.72 | $ 4,547.40 | $ 4,91,898.77 | 38.51% | | Sep | $ 2,702.78 | $ 1,844.62 | $ 4,547.40 | $ 4,89,195.99 | 38.85% | | Oct | $ 2,712.91 | $ 1,834.48 | $ 4,547.40 | $ 4,86,483.08 | 39.19% | | Nov | $ 2,723.09 | $ 1,824.31 | $ 4,547.40 | $ 4,83,759.99 | 39.53% | | Dec | $ 2,733.30 | $ 1,814.10 | $ 4,547.40 | $ 4,81,026.69 | 39.87% |
|
| 2038 | $ 33,610.17 | $ 20,958.61 | $ 54,568.79 | $ 4,47,416.52 | 44.07% |
| Jan | $ 2,743.55 | $ 1,803.85 | $ 4,547.40 | $ 4,78,283.14 | 40.21% | | Feb | $ 2,753.84 | $ 1,793.56 | $ 4,547.40 | $ 4,75,529.31 | 40.56% | | Mar | $ 2,764.16 | $ 1,783.23 | $ 4,547.40 | $ 4,72,765.14 | 40.90% | | Apr | $ 2,774.53 | $ 1,772.87 | $ 4,547.40 | $ 4,69,990.61 | 41.25% | | May | $ 2,784.93 | $ 1,762.46 | $ 4,547.40 | $ 4,67,205.68 | 41.60% | | Jun | $ 2,795.38 | $ 1,752.02 | $ 4,547.40 | $ 4,64,410.30 | 41.95% | | Jul | $ 2,805.86 | $ 1,741.54 | $ 4,547.40 | $ 4,61,604.44 | 42.30% | | Aug | $ 2,816.38 | $ 1,731.02 | $ 4,547.40 | $ 4,58,788.06 | 42.65% | | Sep | $ 2,826.94 | $ 1,720.46 | $ 4,547.40 | $ 4,55,961.12 | 43.00% | | Oct | $ 2,837.54 | $ 1,709.85 | $ 4,547.40 | $ 4,53,123.57 | 43.36% | | Nov | $ 2,848.19 | $ 1,699.21 | $ 4,547.40 | $ 4,50,275.39 | 43.72% | | Dec | $ 2,858.87 | $ 1,688.53 | $ 4,547.40 | $ 4,47,416.52 | 44.07% |
|
| 2039 | $ 35,154.22 | $ 19,414.57 | $ 54,568.79 | $ 4,12,262.30 | 48.47% |
| Jan | $ 2,869.59 | $ 1,677.81 | $ 4,547.40 | $ 4,44,546.93 | 44.43% | | Feb | $ 2,880.35 | $ 1,667.05 | $ 4,547.40 | $ 4,41,666.59 | 44.79% | | Mar | $ 2,891.15 | $ 1,656.25 | $ 4,547.40 | $ 4,38,775.44 | 45.15% | | Apr | $ 2,901.99 | $ 1,645.41 | $ 4,547.40 | $ 4,35,873.45 | 45.52% | | May | $ 2,912.87 | $ 1,634.53 | $ 4,547.40 | $ 4,32,960.57 | 45.88% | | Jun | $ 2,923.80 | $ 1,623.60 | $ 4,547.40 | $ 4,30,036.78 | 46.25% | | Jul | $ 2,934.76 | $ 1,612.64 | $ 4,547.40 | $ 4,27,102.01 | 46.61% | | Aug | $ 2,945.77 | $ 1,601.63 | $ 4,547.40 | $ 4,24,156.25 | 46.98% | | Sep | $ 2,956.81 | $ 1,590.59 | $ 4,547.40 | $ 4,21,199.44 | 47.35% | | Oct | $ 2,967.90 | $ 1,579.50 | $ 4,547.40 | $ 4,18,231.53 | 47.72% | | Nov | $ 2,979.03 | $ 1,568.37 | $ 4,547.40 | $ 4,15,252.50 | 48.09% | | Dec | $ 2,990.20 | $ 1,557.20 | $ 4,547.40 | $ 4,12,262.30 | 48.47% |
|
| 2040 | $ 36,769.20 | $ 17,799.59 | $ 54,568.79 | $ 3,75,493.11 | 53.06% |
| Jan | $ 3,001.42 | $ 1,545.98 | $ 4,547.40 | $ 4,09,260.89 | 48.84% | | Feb | $ 3,012.67 | $ 1,534.73 | $ 4,547.40 | $ 4,06,248.22 | 49.22% | | Mar | $ 3,023.97 | $ 1,523.43 | $ 4,547.40 | $ 4,03,224.25 | 49.60% | | Apr | $ 3,035.31 | $ 1,512.09 | $ 4,547.40 | $ 4,00,188.94 | 49.98% | | May | $ 3,046.69 | $ 1,500.71 | $ 4,547.40 | $ 3,97,142.25 | 50.36% | | Jun | $ 3,058.12 | $ 1,489.28 | $ 4,547.40 | $ 3,94,084.13 | 50.74% | | Jul | $ 3,069.58 | $ 1,477.82 | $ 4,547.40 | $ 3,91,014.55 | 51.12% | | Aug | $ 3,081.09 | $ 1,466.30 | $ 4,547.40 | $ 3,87,933.46 | 51.51% | | Sep | $ 3,092.65 | $ 1,454.75 | $ 4,547.40 | $ 3,84,840.81 | 51.89% | | Oct | $ 3,104.25 | $ 1,443.15 | $ 4,547.40 | $ 3,81,736.56 | 52.28% | | Nov | $ 3,115.89 | $ 1,431.51 | $ 4,547.40 | $ 3,78,620.68 | 52.67% | | Dec | $ 3,127.57 | $ 1,419.83 | $ 4,547.40 | $ 3,75,493.11 | 53.06% |
|
| 2041 | $ 38,458.37 | $ 16,110.42 | $ 54,568.79 | $ 3,37,034.74 | 57.87% |
| Jan | $ 3,139.30 | $ 1,408.10 | $ 4,547.40 | $ 3,72,353.81 | 53.46% | | Feb | $ 3,151.07 | $ 1,396.33 | $ 4,547.40 | $ 3,69,202.73 | 53.85% | | Mar | $ 3,162.89 | $ 1,384.51 | $ 4,547.40 | $ 3,66,039.85 | 54.25% | | Apr | $ 3,174.75 | $ 1,372.65 | $ 4,547.40 | $ 3,62,865.10 | 54.64% | | May | $ 3,186.65 | $ 1,360.74 | $ 4,547.40 | $ 3,59,678.44 | 55.04% | | Jun | $ 3,198.60 | $ 1,348.79 | $ 4,547.40 | $ 3,56,479.84 | 55.44% | | Jul | $ 3,210.60 | $ 1,336.80 | $ 4,547.40 | $ 3,53,269.24 | 55.84% | | Aug | $ 3,222.64 | $ 1,324.76 | $ 4,547.40 | $ 3,50,046.60 | 56.24% | | Sep | $ 3,234.72 | $ 1,312.67 | $ 4,547.40 | $ 3,46,811.87 | 56.65% | | Oct | $ 3,246.85 | $ 1,300.54 | $ 4,547.40 | $ 3,43,565.02 | 57.05% | | Nov | $ 3,259.03 | $ 1,288.37 | $ 4,547.40 | $ 3,40,305.99 | 57.46% | | Dec | $ 3,271.25 | $ 1,276.15 | $ 4,547.40 | $ 3,37,034.74 | 57.87% |
|
| 2042 | $ 40,225.14 | $ 14,343.65 | $ 54,568.79 | $ 2,96,809.60 | 62.90% |
| Jan | $ 3,283.52 | $ 1,263.88 | $ 4,547.40 | $ 3,33,751.22 | 58.28% | | Feb | $ 3,295.83 | $ 1,251.57 | $ 4,547.40 | $ 3,30,455.39 | 58.69% | | Mar | $ 3,308.19 | $ 1,239.21 | $ 4,547.40 | $ 3,27,147.20 | 59.11% | | Apr | $ 3,320.60 | $ 1,226.80 | $ 4,547.40 | $ 3,23,826.60 | 59.52% | | May | $ 3,333.05 | $ 1,214.35 | $ 4,547.40 | $ 3,20,493.55 | 59.94% | | Jun | $ 3,345.55 | $ 1,201.85 | $ 4,547.40 | $ 3,17,148.00 | 60.36% | | Jul | $ 3,358.09 | $ 1,189.31 | $ 4,547.40 | $ 3,13,789.91 | 60.78% | | Aug | $ 3,370.69 | $ 1,176.71 | $ 4,547.40 | $ 3,10,419.22 | 61.20% | | Sep | $ 3,383.33 | $ 1,164.07 | $ 4,547.40 | $ 3,07,035.90 | 61.62% | | Oct | $ 3,396.01 | $ 1,151.38 | $ 4,547.40 | $ 3,03,639.88 | 62.05% | | Nov | $ 3,408.75 | $ 1,138.65 | $ 4,547.40 | $ 3,00,231.13 | 62.47% | | Dec | $ 3,421.53 | $ 1,125.87 | $ 4,547.40 | $ 2,96,809.60 | 62.90% |
|
| 2043 | $ 42,073.07 | $ 12,495.71 | $ 54,568.79 | $ 2,54,736.53 | 68.16% |
| Jan | $ 3,434.36 | $ 1,113.04 | $ 4,547.40 | $ 2,93,375.24 | 63.33% | | Feb | $ 3,447.24 | $ 1,100.16 | $ 4,547.40 | $ 2,89,928.00 | 63.76% | | Mar | $ 3,460.17 | $ 1,087.23 | $ 4,547.40 | $ 2,86,467.83 | 64.19% | | Apr | $ 3,473.14 | $ 1,074.25 | $ 4,547.40 | $ 2,82,994.68 | 64.63% | | May | $ 3,486.17 | $ 1,061.23 | $ 4,547.40 | $ 2,79,508.51 | 65.06% | | Jun | $ 3,499.24 | $ 1,048.16 | $ 4,547.40 | $ 2,76,009.27 | 65.50% | | Jul | $ 3,512.36 | $ 1,035.03 | $ 4,547.40 | $ 2,72,496.91 | 65.94% | | Aug | $ 3,525.54 | $ 1,021.86 | $ 4,547.40 | $ 2,68,971.37 | 66.38% | | Sep | $ 3,538.76 | $ 1,008.64 | $ 4,547.40 | $ 2,65,432.62 | 66.82% | | Oct | $ 3,552.03 | $ 995.37 | $ 4,547.40 | $ 2,61,880.59 | 67.26% | | Nov | $ 3,565.35 | $ 982.05 | $ 4,547.40 | $ 2,58,315.24 | 67.71% | | Dec | $ 3,578.72 | $ 968.68 | $ 4,547.40 | $ 2,54,736.53 | 68.16% |
|
| 2044 | $ 44,005.90 | $ 10,562.88 | $ 54,568.79 | $ 2,10,730.62 | 73.66% |
| Jan | $ 3,592.14 | $ 955.26 | $ 4,547.40 | $ 2,51,144.39 | 68.61% | | Feb | $ 3,605.61 | $ 941.79 | $ 4,547.40 | $ 2,47,538.78 | 69.06% | | Mar | $ 3,619.13 | $ 928.27 | $ 4,547.40 | $ 2,43,919.65 | 69.51% | | Apr | $ 3,632.70 | $ 914.70 | $ 4,547.40 | $ 2,40,286.95 | 69.96% | | May | $ 3,646.32 | $ 901.08 | $ 4,547.40 | $ 2,36,640.63 | 70.42% | | Jun | $ 3,660.00 | $ 887.40 | $ 4,547.40 | $ 2,32,980.63 | 70.88% | | Jul | $ 3,673.72 | $ 873.68 | $ 4,547.40 | $ 2,29,306.91 | 71.34% | | Aug | $ 3,687.50 | $ 859.90 | $ 4,547.40 | $ 2,25,619.42 | 71.80% | | Sep | $ 3,701.33 | $ 846.07 | $ 4,547.40 | $ 2,21,918.09 | 72.26% | | Oct | $ 3,715.21 | $ 832.19 | $ 4,547.40 | $ 2,18,202.88 | 72.72% | | Nov | $ 3,729.14 | $ 818.26 | $ 4,547.40 | $ 2,14,473.75 | 73.19% | | Dec | $ 3,743.12 | $ 804.28 | $ 4,547.40 | $ 2,10,730.62 | 73.66% |
|
| 2045 | $ 46,027.53 | $ 8,541.26 | $ 54,568.79 | $ 1,64,703.10 | 79.41% |
| Jan | $ 3,757.16 | $ 790.24 | $ 4,547.40 | $ 2,06,973.46 | 74.13% | | Feb | $ 3,771.25 | $ 776.15 | $ 4,547.40 | $ 2,03,202.22 | 74.60% | | Mar | $ 3,785.39 | $ 762.01 | $ 4,547.40 | $ 1,99,416.83 | 75.07% | | Apr | $ 3,799.59 | $ 747.81 | $ 4,547.40 | $ 1,95,617.24 | 75.55% | | May | $ 3,813.83 | $ 733.56 | $ 4,547.40 | $ 1,91,803.41 | 76.02% | | Jun | $ 3,828.14 | $ 719.26 | $ 4,547.40 | $ 1,87,975.27 | 76.50% | | Jul | $ 3,842.49 | $ 704.91 | $ 4,547.40 | $ 1,84,132.78 | 76.98% | | Aug | $ 3,856.90 | $ 690.50 | $ 4,547.40 | $ 1,80,275.88 | 77.47% | | Sep | $ 3,871.36 | $ 676.03 | $ 4,547.40 | $ 1,76,404.51 | 77.95% | | Oct | $ 3,885.88 | $ 661.52 | $ 4,547.40 | $ 1,72,518.63 | 78.44% | | Nov | $ 3,900.45 | $ 646.94 | $ 4,547.40 | $ 1,68,618.18 | 78.92% | | Dec | $ 3,915.08 | $ 632.32 | $ 4,547.40 | $ 1,64,703.10 | 79.41% |
|
| 2046 | $ 48,142.02 | $ 6,426.76 | $ 54,568.79 | $ 1,16,561.07 | 85.43% |
| Jan | $ 3,929.76 | $ 617.64 | $ 4,547.40 | $ 1,60,773.33 | 79.90% | | Feb | $ 3,944.50 | $ 602.90 | $ 4,547.40 | $ 1,56,828.84 | 80.40% | | Mar | $ 3,959.29 | $ 588.11 | $ 4,547.40 | $ 1,52,869.54 | 80.89% | | Apr | $ 3,974.14 | $ 573.26 | $ 4,547.40 | $ 1,48,895.41 | 81.39% | | May | $ 3,989.04 | $ 558.36 | $ 4,547.40 | $ 1,44,906.37 | 81.89% | | Jun | $ 4,004.00 | $ 543.40 | $ 4,547.40 | $ 1,40,902.37 | 82.39% | | Jul | $ 4,019.01 | $ 528.38 | $ 4,547.40 | $ 1,36,883.35 | 82.89% | | Aug | $ 4,034.09 | $ 513.31 | $ 4,547.40 | $ 1,32,849.26 | 83.39% | | Sep | $ 4,049.21 | $ 498.18 | $ 4,547.40 | $ 1,28,800.05 | 83.90% | | Oct | $ 4,064.40 | $ 483.00 | $ 4,547.40 | $ 1,24,735.65 | 84.41% | | Nov | $ 4,079.64 | $ 467.76 | $ 4,547.40 | $ 1,20,656.01 | 84.92% | | Dec | $ 4,094.94 | $ 452.46 | $ 4,547.40 | $ 1,16,561.07 | 85.43% |
|
| 2047 | $ 50,353.66 | $ 4,215.13 | $ 54,568.79 | $ 66,207.41 | 91.72% |
| Jan | $ 4,110.29 | $ 437.10 | $ 4,547.40 | $ 1,12,450.78 | 85.94% | | Feb | $ 4,125.71 | $ 421.69 | $ 4,547.40 | $ 1,08,325.07 | 86.46% | | Mar | $ 4,141.18 | $ 406.22 | $ 4,547.40 | $ 1,04,183.89 | 86.98% | | Apr | $ 4,156.71 | $ 390.69 | $ 4,547.40 | $ 1,00,027.18 | 87.50% | | May | $ 4,172.30 | $ 375.10 | $ 4,547.40 | $ 95,854.88 | 88.02% | | Jun | $ 4,187.94 | $ 359.46 | $ 4,547.40 | $ 91,666.94 | 88.54% | | Jul | $ 4,203.65 | $ 343.75 | $ 4,547.40 | $ 87,463.29 | 89.07% | | Aug | $ 4,219.41 | $ 327.99 | $ 4,547.40 | $ 83,243.88 | 89.59% | | Sep | $ 4,235.23 | $ 312.16 | $ 4,547.40 | $ 79,008.65 | 90.12% | | Oct | $ 4,251.12 | $ 296.28 | $ 4,547.40 | $ 74,757.53 | 90.66% | | Nov | $ 4,267.06 | $ 280.34 | $ 4,547.40 | $ 70,490.47 | 91.19% | | Dec | $ 4,283.06 | $ 264.34 | $ 4,547.40 | $ 66,207.41 | 91.72% |
|
| 2048 | $ 52,666.90 | $ 1,901.89 | $ 54,568.79 | $ 13,540.52 | 98.31% |
| Jan | $ 4,299.12 | $ 248.28 | $ 4,547.40 | $ 61,908.29 | 92.26% | | Feb | $ 4,315.24 | $ 232.16 | $ 4,547.40 | $ 57,593.05 | 92.80% | | Mar | $ 4,331.42 | $ 215.97 | $ 4,547.40 | $ 53,261.63 | 93.34% | | Apr | $ 4,347.67 | $ 199.73 | $ 4,547.40 | $ 48,913.96 | 93.89% | | May | $ 4,363.97 | $ 183.43 | $ 4,547.40 | $ 44,549.99 | 94.43% | | Jun | $ 4,380.34 | $ 167.06 | $ 4,547.40 | $ 40,169.65 | 94.98% | | Jul | $ 4,396.76 | $ 150.64 | $ 4,547.40 | $ 35,772.89 | 95.53% | | Aug | $ 4,413.25 | $ 134.15 | $ 4,547.40 | $ 31,359.64 | 96.08% | | Sep | $ 4,429.80 | $ 117.60 | $ 4,547.40 | $ 26,929.84 | 96.63% | | Oct | $ 4,446.41 | $ 100.99 | $ 4,547.40 | $ 22,483.42 | 97.19% | | Nov | $ 4,463.09 | $ 84.31 | $ 4,547.40 | $ 18,020.34 | 97.75% | | Dec | $ 4,479.82 | $ 67.58 | $ 4,547.40 | $ 13,540.52 | 98.31% |
|
| 2049 | $ 13,540.52 | $ 101.68 | $ 13,642.20 | $ 0.00 | 100.00% |
| Jan | $ 4,496.62 | $ 50.78 | $ 4,547.40 | $ 9,043.89 | 98.87% | | Feb | $ 4,513.48 | $ 33.91 | $ 4,547.40 | $ 4,530.41 | 99.43% | | Mar | $ 4,530.41 | $ 16.99 | $ 4,547.40 | $ 0.00 | 100.00% |
|